VILLA PORTOFINO EAST COMMUNITY DEVELOPMENT DISTRICT

Land Use	Debt – Series 2012
(per unit/sq. ft./acre)	Debt – Series 2019
(per unit/sq. ft./acre)	Maintenance (O&M)*
(per unit/sq. ft./acre)	Total Assessment
(per unit/sq. ft./acre)	
					
Townhomes	$0.00	$1,103.53	$286.65	$1,390.18	
Commercial Site	$0.00	$10,264.95	$6,466.55	$16,731.50	
Professional Center	$0.00	$.88	$0.24	$1.12	
Hotel – Courtyard	$32,057.89	$10,524.01	$6,466.55	$49,048.45	
Hotel - Hampton	$34,450.53	$10,524.01	$6,466.55	$51,441.09	
Hotel - Marriot	$0.00	$22,712.25	$6,466.55	$29,178.80	

*Represents Fiscal Year 2023-2024
 (October 1, 2023 through September 30, 2024)